1502 Egan Drive, Orlando, FL, USA
Excellent
90/100This is an excellent deal — priced below the local market with healthy equity after repairs. Watch that the neighborhood scores low.
- 59% below area price per sqft
- $331k potential equity (88%)
- $589/mo positive cash flow
- 6.5% cap rate
- Neighborhood scores 69/100
Price vs. Market
ARV Assessment
Based on 6 recent sales within 0.5 miles, comparable townhome homes of similar size traded between $480k and $609k. The subject's 2,131 sqft and 3bd/1ba layout supports a midpoint estimate of $539k.
2 more details
Property presents in turnkey condition. Estimated rehab of $12k covers minor refresh and make-ready.
Sales-comparison approach weighted by recency, proximity, and price-per-sqft, adjusted for condition and lot. Confidence: high.
Rental Income
The Orlando rental market shows strong demand. Median area rent is $1,609/mo with a 10% vacancy rate.
2 more details
Comparable 3bd units nearby rent for $1,890–$2,260. At $2,050/mo the gross yield is 11.83% of the purchase price.
Rent estimated from active and leased comps adjusted for size, condition, and submarket trends.
Financing Calculator
Neighborhood Profile
City Population
Get alerts for deals like this in Orlando
We'll email you when matching off-market deals hit Offa's marketplace.
Similar Off-Market Deals Nearby
Full details available on Offa's marketplace.











