0out of 100
Good Deal

1725 W 10th St, Jacksonville, FL 32209, USA

Score Breakdown
Value40/40
Cash Flow33/35
Location5/25
$
Asking $78k$60,000
%
$12,000 cash at risk up front
78
1725 W 10th St, Jacksonville, FL 32209, USA
2 bd1 ba

Good Deal

78/100

This is an excellent deal — priced below the local market with healthy equity after repairs. The fundamentals line up well across the board.

Highlights
  • 83% below area price per sqft
  • $320k potential equity (293%)
  • $1,384/mo positive cash flow
  • 22.55% cap rate
  • Strong neighborhood (75/100)
Watch-outs
  • No major red flags detected

Price vs. Market

Good
Your offer
$41/sqft
Area avg
$136/sqft
70% below market average
Your offer
$60,000
At market rate
$198,016

ARV Assessment

GoodLive · LLM + comps
ARV Low
$168k
Est. ARV
$187k
ARV High
$204k
Total Investment
$60k
Est. ARV
$187k
Rehab Cost
$3k
Potential Equity
$127k
Comparable Reasoning

The ARV range for the subject property after full renovation is estimated between $168,000 and $204,000 based on high-quality comparables with strong price per square foot.

2 more details
Condition Assessment

Property presents in cosmetic condition. Estimated rehab of $3k covers paint, flooring, and fixtures.

Methodology

Sales-comparison approach using 6 live sold comps from Realtor.com (filtered from 10 candidates), evaluated by LLM for proximity, recency, and renovation quality.

High confidence6 live sold comps

Comparable Sales

6 comps
1739 Ella St, Jacksonville, FL
85% match
$105,000
$127/sqft
1739 Ella St, Jacksonville, FL
2 1 8240.10 misold Jan 2024
1824 W 10th St, Jacksonville, FL
90% match
$125,000
$145/sqft
1824 W 10th St, Jacksonville, FL
2 1 8640.13 misold May 2023
$212,000
$184/sqft
1630 W 12th St, Jacksonville, FL
3 2 1,1530.11 misold May 2026
View listing
1478 W 11th St, Jacksonville, FL
85% match
$152,000
$112/sqft
1478 W 11th St, Jacksonville, FL
4 2 1,3600.33 misold May 2026
1552 W 14th St, Jacksonville, FL
85% match
$172,800
$120/sqft
1552 W 14th St, Jacksonville, FL
4 2 1,4400.26 mi
1490 W 10th St, Jacksonville, FL
95% match
$245,000
$160/sqft
1490 W 10th St, Jacksonville, FL
4 3 1,5280.31 misold May 2026
ARV & comps — see the full analysis on Offa

Rental Income

GoodLive · 9 comps
25th pct
$780
Median /mo
$820
75th pct
$900
Monthly Rent
$820
Annual Rent
$10k
Rental Yield
16.4%
Cap Rate
9.0%
Market Assessment

Median area rent is $820/mo based on 9 comps. Standard deviation $129/mo indicates varied pricing in the area.

2 more details
Comparable Reasoning

Based on 9 comparable rentals of similar houses, monthly rents range from $780 (25th percentile) to $900 (75th percentile), with a median of $820.

Methodology

Median + 25th/75th percentile of comparable Realtor.com rentals. Standard deviation: $129.

Based on 9 rental comps · σ $129
Rental analysis — see the full analysis on Offa

Financing Calculator

GoodLive rate · Freddie Mac
Using the current 6.58% 30-yr fixed national average (as of 2026-07-23). Adjust below to match your quote.
Price
$60,000
Loan
$48,000
$12,000
%
%
↓ Monthly Costs
↑ Income Potential
Principal + Interest$306/mo
Estimated Rent$820/mo
Taxes + Insurance$360/mo
Cash-on-Cash Return12.27%
Total Payment
$666/mo
Monthly Cash Flow
+$154/mo
Positive cash flow: $154/mo

Neighborhood Profile

Needs WorkLive Data
ETier
Developing Neighborhood21/100
Composite socioeconomic score
Median Income
$29k
Median Home
$92k
Median Rent
$1,042/mo
Homeownership
47.75%
Vacancy
19.03%
Population
35,490
Score Breakdown
Income & Wealth
11
Housing Market
24
Education
14
Employment
26
Stability
37
Infrastructure
36
Neighborhood data — see the full analysis on Offa

City Population

GoodLive Data
Jacksonville, FL
10-year population trend
+4307.2% / decade
City Population
961,739
Density / sq mi
1,287
Area (sq mi)
747
Within 1 Mile
2,323
1-Mile Density
740
Trend Years
2014–2023

Get alerts for deals like this in Jacksonville

We'll email you when matching off-market deals hit Offa's marketplace.

Similar Off-Market Deals Nearby