0out of 100
Fair

3672 N Mitchner Ave, Indianapolis, IN 46226, USA

Score Breakdown
Value12/40
Cash Flow35/35
Location10/25
$
$161,320
%
$32,264 cash at risk up front
57
3672 N Mitchner Ave, Indianapolis, IN 46226, USA
3 bd1 ba1,156 sqft

Fair

57/100

This is a solid deal — priced below the local market with healthy equity after repairs. Watch that the rental yield is thin the neighborhood scores low.

Highlights
  • 23% below area price per sqft
  • $39k potential equity (24%)
  • $185/mo positive cash flow
Watch-outs
  • Cap rate only 5.56%
  • Neighborhood scores 62/100

Price vs. Market

Needs Work

ARV Assessment

Needs WorkLive · LLM + comps
ARV Low
$125k
Est. ARV
$161k
ARV High
$198k
Total Investment
$161k
Est. ARV
$161k
Rehab Cost
$3k
Potential Equity
$-320
Comparable Reasoning

After full renovation, the ARV range for the subject property is estimated to be between $124,980 and $197,660 based on selected comparables.

2 more details
Condition Assessment

Property presents in moderate condition. Estimated rehab of $3k covers kitchen, baths, and systems.

Methodology

Sales-comparison approach using 6 live sold comps from Realtor.com (filtered from 10 candidates), evaluated by LLM for proximity, recency, and renovation quality.

High confidence6 live sold comps

Comparable Sales

6 comps
3629 N Richardt Ave, Indianapolis, IN
85% match
$138,881
$127/sqft
3629 N Richardt Ave, Indianapolis, IN
4 2 1,0920.09 misold Mar 2026
3623 N Mitchner Ave, Indianapolis, IN
80% match
$213,216
$107/sqft
3623 N Mitchner Ave, Indianapolis, IN
3 2,0000.11 misold May 2026
3614 Lori Ln, Indianapolis, IN
70% match
$72,500
$60/sqft
3614 Lori Ln, Indianapolis, IN
4 1.5 1,2080.15 misold Mar 2018
7628 E 34th Pl, Indianapolis, IN
85% match
$177,959
$146/sqft
7628 E 34th Pl, Indianapolis, IN
4 1.5 1,2160.33 misold Apr 2026
$146,250
$88/sqft
7929 E 34th Pl, Indianapolis, IN
3 1,6560.52 misold May 2026
View listing
3302 N Ashland Ave, Indianapolis, IN
70% match
$62,500
$66/sqft
3302 N Ashland Ave, Indianapolis, IN
3 1 9520.53 misold May 2017
ARV & comps — see the full analysis on Offa

Rental Income

GoodLive · 2 comps
25th pct
$2,500
Median /mo
$4,000
75th pct
$5,500
Monthly Rent
$4,000
Annual Rent
$48k
Rental Yield
29.8%
Cap Rate
16.4%
Market Assessment

Median area rent is $4,000/mo based on 2 comps. Standard deviation $2,121/mo indicates varied pricing in the area.

2 more details
Comparable Reasoning

Based on 2 comparable rentals within 50.0 miles of similar houses, monthly rents range from $2,500 (25th percentile) to $5,500 (75th percentile), with a median of $4,000.

Methodology

Median + 25th/75th percentile of comparable Realtor.com rentals within 50.0 miles. Standard deviation: $2,121.

Based on 2 rental comps within 50.0 mi · σ $2,121
Rental analysis — see the full analysis on Offa

Financing Calculator

GoodLive rate · Freddie Mac
Using the current 6.49% 30-yr fixed national average (as of 2026-06-25). Adjust below to match your quote.
Price
$161,320
Loan
$129,056
$32,264
%
%
↓ Monthly Costs
↑ Income Potential
Principal + Interest$815/mo
Estimated Rent$4,000/mo
Taxes + Insurance$360/mo
Cash-on-Cash Return97.07%
Total Payment
$1,175/mo
Monthly Cash Flow
+$2,825/mo
Positive cash flow: $2,825/mo

Neighborhood Profile

Needs WorkLive Data
DTier
Developing Neighborhood38/100
Composite socioeconomic score
Median Income
$47k
Median Home
$149k
Median Rent
$1,045/mo
Homeownership
46.45%
Vacancy
9.12%
Population
45,640
Score Breakdown
Income & Wealth
31
Housing Market
33
Education
37
Employment
52
Stability
51
Infrastructure
54
Neighborhood data — see the full analysis on Offa

City Population

GoodLive Data
Indianapolis, IN
10-year population trend
+5.6% / decade
City Population
882,043
Density / sq mi
2,443
Area (sq mi)
361
Within 1 Mile
6,913
1-Mile Density
2,201
Trend Years
2014–2023

Get alerts for deals like this in Indianapolis

We'll email you when matching off-market deals hit Offa's marketplace.

Similar Off-Market Deals Nearby