0out of 100
Excellent

7504 Barataria Boulevard, Marrero, LA, USA

Score Breakdown
Value40/40
Cash Flow35/35
Location14/25
$
$50,000
%
$10,000 cash at risk up front
89
7504 Barataria Boulevard, Marrero, LA, USA
3 bd2 ba

Excellent

89/100

This is an excellent deal — priced below the local market with healthy equity after repairs. Watch that the neighborhood scores low.

Highlights
  • 86% below area price per sqft
  • $390k potential equity (429%)
  • $2,623/mo positive cash flow
  • 43.03% cap rate
Watch-outs
  • Neighborhood scores 61/100

Price vs. Market

Good
Your offer
$25/sqft
Area avg
$185/sqft
86% below market average
Your offer
$50,000
At market rate
$376,475

ARV Assessment

GoodAI Estimate
ARV Low
$396k
Est. ARV
$440k
ARV High
$497k
Total Investment
$50k
Est. ARV
$440k
Rehab Cost
$10k
Potential Equity
$390k
Comparable Reasoning

Based on 6 recent sales within 0.5 miles, comparable townhome homes of similar size traded between $396k and $497k. The subject's 2,035 sqft and 3bd/2ba layout supports a midpoint estimate of $440k.

2 more details
Condition Assessment

Property presents in turnkey condition. Estimated rehab of $10k covers minor refresh and make-ready.

Methodology

Sales-comparison approach weighted by recency, proximity, and price-per-sqft, adjusted for condition and lot. Confidence: high.

High confidenceNo photos analyzed
ARV & comps — see the full analysis on Offa

Rental Income

GoodAI Estimate
Rent Low
$3,000
Est. Rent/mo
$3,260
Rent High
$3,590
Monthly Rent
$3,260
Annual Rent
$39k
Rental Yield
78.2%
Cap Rate
43.0%
Market Assessment

The Marrero rental market shows soft demand. Median area rent is $1,091/mo with a 8% vacancy rate.

2 more details
Comparable Reasoning

Comparable 3bd units nearby rent for $3,000–$3,590. At $3,260/mo the gross yield is 78.24% of the purchase price.

Methodology

Rent estimated from active and leased comps adjusted for size, condition, and submarket trends.

Rental analysis — see the full analysis on Offa

Financing Calculator

GoodLive rate · Freddie Mac
Using the current 7.4% 30-yr fixed national average (as of 2026-10-15). Adjust below to match your quote.
Price
$50,000
Loan
$40,000
$10,000
%
%
↓ Monthly Costs
↑ Income Potential
Principal + Interest$277/mo
Estimated Rent$3,260/mo
Taxes + Insurance$360/mo
Cash-on-Cash Return314.76%
Total Payment
$637/mo
Monthly Cash Flow
+$2,623/mo
Positive cash flow: $2,623/mo

Neighborhood Profile

Needs WorkLive Data
CTier
Developing Neighborhood42/100
Composite socioeconomic score
Median Income
$56k
Median Home
$191k
Median Rent
$1,091/mo
Homeownership
75.34%
Vacancy
7.69%
Population
55,641
Score Breakdown
Income & Wealth
35
Housing Market
51
Education
21
Employment
38
Stability
73
Infrastructure
61
Neighborhood data — see the full analysis on Offa

City Population

Needs WorkLive Data
Marrero, LA
10-year population trend
-4.2% / decade
City Population
31,866
Density / sq mi
4,385
Area (sq mi)
195
Within 1 Mile
11,000
1-Mile Density
3,503
Trend Years
2014–2023

Get alerts for deals like this in Marrero

We'll email you when matching off-market deals hit Offa's marketplace.

Similar Off-Market Deals Nearby